Financials

v3.24.1.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Current assets:    
Cash and cash equivalents $ 673,589 $ 516,955
Accounts receivable, net of an allowance for credit losses of $78,665 as of March 31, 2024 and $63,665 as of September 30, 2023 611,549 545,573
Inventory 31,173 21,913
Prepaid expenses and other current assets 95,689 68,522
Interest receivable - related party 4,139 2,724
Total current assets 1,416,139 1,155,687
Property and Equipment, net 18,276 16,526
Intangible Assets, net 173,397 44,373
Operating lease - right-of-use asset 17,949 29,914
Other assets:    
Due from related party 53,302 53,302
Total other assets 53,302 53,302
Total assets 1,679,063 1,299,802
Current liabilities:    
Accounts payable and accrued expenses 38,428 85,858
Deferred revenue, current portion 1,525,176 1,105,580
Operating lease liability 19,138 24,580
Total current liabilities 1,582,742 1,216,018
Long term liabilities:    
Deferred revenue, net of current portion 52,150 72,100
Operating lease liability - long term 6,507
Total long term liabilities 52,150 78,607
Total liabilities 1,634,892 1,294,625
Stockholders' equity:    
Common stock - $.00001 par value; 5,000,000,000 shares authorized, 229,160,695 and 229,160,695, shares issued and outstanding, respectively. 2,291 2,291
Additional paid-in capital 15,240,104 15,240,104
Accumulated Deficit (15,198,298) (15,237,292)
Total stockholders' equity 44,171 5,177
Total liabilities and stockholders' equity 1,679,063 1,299,802
Series A Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value 5 5
Series B Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value
Series C Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value 32 32
Series D Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value 7 7
Series E Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value $ 30 $ 30
v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]        
Revenue $ 572,013 $ 510,668 $ 1,178,060 $ 1,017,318
Cost of Revenue 108,029 71,546 203,660 149,037
Gross Profit 463,984 439,122 974,400 868,281
Operating Expenses:        
Selling expenses 87,501 66,831 207,736 134,662
Administrative expenses 359,978 294,858 765,976 616,756
Depreciation and amortization expense 1,490 1,282 2,847 2,362
Research and development 3,044 2,000 16,603 23,815
Total Operating Expenses 452,013 364,971 993,162 777,595
Gain on the settlement of accounts payable 44,052
Interest income/expense, net 9,356 678 13,704 1,227
Total Other Income/(Expenses) 9,356 678 57,756 1,227
Income before income taxes 21,327 74,829 38,994 91,913
Provision for income taxes from continuing operations
Net Income 21,327 74,829 38,994 91,913
Preferred stock dividends Series A Preferred (10,231) (10,119) (20,574) (20,463)
Net income attributable to common stockholders $ 11,096 $ 64,710 $ 18,420 $ 71,450
Net income per common share - basic $ 0.00 $ 0.00 $ 0.00 $ 0.00
Net income per common share - diluted $ 0.00 $ 0.00 $ 0.00 $ 0.00
Weighted Average of number of shares outstanding-  basic 229,160,695 228,780,695 229,160,695 228,704,541
Weighted Average of number of shares outstanding - diluted 599,482,330 599,482,330 599,482,330 599,406,176
v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement of Cash Flows [Abstract]    
NET INCOME $ 38,994 $ 91,913
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization expense 2,847 2,362
Amortization of operating lease - right-of-use asset 11,965 5,983
Provision for credit losses 15,000
(Increase) decrease in assets:    
Accounts receivable (80,976) 7,006
Inventory (9,260) (973)
Prepaid expenses and other current assets (28,582) 18,652
Increase (decrease) in liabilities:    
Accounts payable (47,430) 4,585
Deferred revenue 399,646 (202,147)
Operating lease liability (11,949) (5,481)
Net Cash Provided (used) by Operating Activities 290,255 (78,100)
Cash Flows From Investing Activities    
Purchase of fixed assets (4,320)
Purchase of intangible assets (133,621)
Net Cash Used in Investing Activities (133,621) (4,320)
Cash Flows From Financing Activities
Net (decrease) increase in cash 156,634 (82,420)
Cash at beginning of period 516,955 468,167
Cash at end of period 673,589 385,747
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 117
Cash paid for taxes 400
Supplemental disclosure of non-cash investing and financing activities:    
Series C Convertible Preferred shares exchanged for common stock 7
Right-of-use asset obtained in exchange for operating lease liability $ 47,863